1 IRVING PL #G27B    Exclusive
Cross Streets: E 14th St & E 15th St (Union Square)   Web ID 775121

Mortgage Terms
Mortgage Term:	30 Years 15 Years 7 Years
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:
Results
Mortgage Amount:	$1,800,000.00
Down Payment:	$450,000.00
Monthly Mortgage Payment:	$9,120.34
Total Monthly Payment:	$11,587.95

Amortization Schedule
Month	Principal	Interest	Balance
1	$2,370	$6,750	$1,797,630
2	$2,379	$6,741	$1,795,250
3	$2,388	$6,732	$1,792,862
4	$2,397	$6,723	$1,790,465
5	$2,406	$6,714	$1,788,059
6	$2,415	$6,705	$1,785,644
7	$2,424	$6,696	$1,783,220
8	$2,433	$6,687	$1,780,787
9	$2,442	$6,678	$1,778,344
10	$2,452	$6,669	$1,775,893
11	$2,461	$6,660	$1,773,432
12	$2,470	$6,650	$1,770,962
13	$2,479	$6,641	$1,768,483
14	$2,489	$6,632	$1,765,994
15	$2,498	$6,622	$1,763,496
16	$2,507	$6,613	$1,760,989
17	$2,517	$6,604	$1,758,472
18	$2,526	$6,594	$1,755,946
19	$2,536	$6,585	$1,753,411
20	$2,545	$6,575	$1,750,866
21	$2,555	$6,566	$1,748,311
22	$2,564	$6,556	$1,745,747
23	$2,574	$6,547	$1,743,173
24	$2,583	$6,537	$1,740,590
25	$2,593	$6,527	$1,737,997
26	$2,603	$6,517	$1,735,394
27	$2,613	$6,508	$1,732,781
28	$2,622	$6,498	$1,730,159
29	$2,632	$6,488	$1,727,527
30	$2,642	$6,478	$1,724,884
31	$2,652	$6,468	$1,722,232
32	$2,662	$6,458	$1,719,571
33	$2,672	$6,448	$1,716,899
34	$2,682	$6,438	$1,714,217
35	$2,692	$6,428	$1,711,525
36	$2,702	$6,418	$1,708,822
37	$2,712	$6,408	$1,706,110
38	$2,722	$6,398	$1,703,388
39	$2,733	$6,388	$1,700,655
40	$2,743	$6,377	$1,697,912
41	$2,753	$6,367	$1,695,159
42	$2,763	$6,357	$1,692,396
43	$2,774	$6,346	$1,689,622
44	$2,784	$6,336	$1,686,838
45	$2,795	$6,326	$1,684,043
46	$2,805	$6,315	$1,681,238
47	$2,816	$6,305	$1,678,422
48	$2,826	$6,294	$1,675,596
49	$2,837	$6,283	$1,672,759
50	$2,847	$6,273	$1,669,911
51	$2,858	$6,262	$1,667,053
52	$2,869	$6,251	$1,664,184
53	$2,880	$6,241	$1,661,305
54	$2,890	$6,230	$1,658,414
55	$2,901	$6,219	$1,655,513
56	$2,912	$6,208	$1,652,601
57	$2,923	$6,197	$1,649,678
58	$2,934	$6,186	$1,646,744
59	$2,945	$6,175	$1,643,799
60	$2,956	$6,164	$1,640,843
61	$2,967	$6,153	$1,637,875
62	$2,978	$6,142	$1,634,897
63	$2,989	$6,131	$1,631,908
64	$3,001	$6,120	$1,628,907
65	$3,012	$6,108	$1,625,895
66	$3,023	$6,097	$1,622,872
67	$3,035	$6,086	$1,619,837
68	$3,046	$6,074	$1,616,791
69	$3,057	$6,063	$1,613,734
70	$3,069	$6,052	$1,610,665
71	$3,080	$6,040	$1,607,585
72	$3,092	$6,028	$1,604,493
73	$3,103	$6,017	$1,601,389
74	$3,115	$6,005	$1,598,274
75	$3,127	$5,994	$1,595,147
76	$3,139	$5,982	$1,592,009
77	$3,150	$5,970	$1,588,859
78	$3,162	$5,958	$1,585,696
79	$3,174	$5,946	$1,582,522
80	$3,186	$5,934	$1,579,337
81	$3,198	$5,923	$1,576,139
82	$3,210	$5,911	$1,572,929
83	$3,222	$5,898	$1,569,707
84	$3,234	$5,886	$1,566,473
85	$3,246	$5,874	$1,563,227
86	$3,258	$5,862	$1,559,969
87	$3,270	$5,850	$1,556,698
88	$3,283	$5,838	$1,553,416
89	$3,295	$5,825	$1,550,121
90	$3,307	$5,813	$1,546,813
91	$3,320	$5,801	$1,543,493
92	$3,332	$5,788	$1,540,161
93	$3,345	$5,776	$1,536,816
94	$3,357	$5,763	$1,533,459
95	$3,370	$5,750	$1,530,089
96	$3,383	$5,738	$1,526,707
97	$3,395	$5,725	$1,523,312
98	$3,408	$5,712	$1,519,904
99	$3,421	$5,700	$1,516,483
100	$3,434	$5,687	$1,513,050
101	$3,446	$5,674	$1,509,603
102	$3,459	$5,661	$1,506,144
103	$3,472	$5,648	$1,502,672
104	$3,485	$5,635	$1,499,186
105	$3,498	$5,622	$1,495,688
106	$3,512	$5,609	$1,492,176
107	$3,525	$5,596	$1,488,652
108	$3,538	$5,582	$1,485,114
109	$3,551	$5,569	$1,481,563
110	$3,564	$5,556	$1,477,998
111	$3,578	$5,542	$1,474,420
112	$3,591	$5,529	$1,470,829
113	$3,605	$5,516	$1,467,224
114	$3,618	$5,502	$1,463,606
115	$3,632	$5,489	$1,459,974
116	$3,645	$5,475	$1,456,329
117	$3,659	$5,461	$1,452,670
118	$3,673	$5,448	$1,448,997
119	$3,687	$5,434	$1,445,310
120	$3,700	$5,420	$1,441,610
121	$3,714	$5,406	$1,437,896
122	$3,728	$5,392	$1,434,167
123	$3,742	$5,378	$1,430,425
124	$3,756	$5,364	$1,426,669
125	$3,770	$5,350	$1,422,899
126	$3,784	$5,336	$1,419,114
127	$3,799	$5,322	$1,415,315
128	$3,813	$5,307	$1,411,502
129	$3,827	$5,293	$1,407,675
130	$3,842	$5,279	$1,403,834
131	$3,856	$5,264	$1,399,978
132	$3,870	$5,250	$1,396,107
133	$3,885	$5,235	$1,392,222
134	$3,900	$5,221	$1,388,323
135	$3,914	$5,206	$1,384,409
136	$3,929	$5,192	$1,380,480
137	$3,944	$5,177	$1,376,536
138	$3,958	$5,162	$1,372,578
139	$3,973	$5,147	$1,368,605
140	$3,988	$5,132	$1,364,617
141	$4,003	$5,117	$1,360,614
142	$4,018	$5,102	$1,356,596
143	$4,033	$5,087	$1,352,563
144	$4,048	$5,072	$1,348,515
145	$4,063	$5,057	$1,344,451
146	$4,079	$5,042	$1,340,372
147	$4,094	$5,026	$1,336,279
148	$4,109	$5,011	$1,332,169
149	$4,125	$4,996	$1,328,045
150	$4,140	$4,980	$1,323,904
151	$4,156	$4,965	$1,319,749
152	$4,171	$4,949	$1,315,577
153	$4,187	$4,933	$1,311,390
154	$4,203	$4,918	$1,307,188
155	$4,218	$4,902	$1,302,969
156	$4,234	$4,886	$1,298,735
157	$4,250	$4,870	$1,294,485
158	$4,266	$4,854	$1,290,219
159	$4,282	$4,838	$1,285,937
160	$4,298	$4,822	$1,281,639
161	$4,314	$4,806	$1,277,325
162	$4,330	$4,790	$1,272,995
163	$4,347	$4,774	$1,268,648
164	$4,363	$4,757	$1,264,285
165	$4,379	$4,741	$1,259,906
166	$4,396	$4,725	$1,255,510
167	$4,412	$4,708	$1,251,098
168	$4,429	$4,692	$1,246,669
169	$4,445	$4,675	$1,242,224
170	$4,462	$4,658	$1,237,762
171	$4,479	$4,642	$1,233,283
172	$4,496	$4,625	$1,228,788
173	$4,512	$4,608	$1,224,275
174	$4,529	$4,591	$1,219,746
175	$4,546	$4,574	$1,215,200
176	$4,563	$4,557	$1,210,636
177	$4,580	$4,540	$1,206,056
178	$4,598	$4,523	$1,201,458
179	$4,615	$4,505	$1,196,843
180	$4,632	$4,488	$1,192,211
181	$4,650	$4,471	$1,187,562
182	$4,667	$4,453	$1,182,895
183	$4,684	$4,436	$1,178,210
184	$4,702	$4,418	$1,173,508
185	$4,720	$4,401	$1,168,788
186	$4,737	$4,383	$1,164,051
187	$4,755	$4,365	$1,159,296
188	$4,773	$4,347	$1,154,523
189	$4,791	$4,329	$1,149,732
190	$4,809	$4,311	$1,144,923
191	$4,827	$4,293	$1,140,096
192	$4,845	$4,275	$1,135,251
193	$4,863	$4,257	$1,130,388
194	$4,881	$4,239	$1,125,507
195	$4,900	$4,221	$1,120,607
196	$4,918	$4,202	$1,115,689
197	$4,937	$4,184	$1,110,753
198	$4,955	$4,165	$1,105,798
199	$4,974	$4,147	$1,100,824
200	$4,992	$4,128	$1,095,832
201	$5,011	$4,109	$1,090,821
202	$5,030	$4,091	$1,085,791
203	$5,049	$4,072	$1,080,742
204	$5,068	$4,053	$1,075,675
205	$5,087	$4,034	$1,070,588
206	$5,106	$4,015	$1,065,483
207	$5,125	$3,996	$1,060,358
208	$5,144	$3,976	$1,055,214
209	$5,163	$3,957	$1,050,051
210	$5,183	$3,938	$1,044,868
211	$5,202	$3,918	$1,039,666
212	$5,222	$3,899	$1,034,444
213	$5,241	$3,879	$1,029,203
214	$5,261	$3,860	$1,023,942
215	$5,281	$3,840	$1,018,662
216	$5,300	$3,820	$1,013,361
217	$5,320	$3,800	$1,008,041
218	$5,340	$3,780	$1,002,701
219	$5,360	$3,760	$997,341
220	$5,380	$3,740	$991,961
221	$5,400	$3,720	$986,560
222	$5,421	$3,700	$981,139
223	$5,441	$3,679	$975,698
224	$5,461	$3,659	$970,237
225	$5,482	$3,638	$964,755
226	$5,503	$3,618	$959,252
227	$5,523	$3,597	$953,729
228	$5,544	$3,576	$948,185
229	$5,565	$3,556	$942,621
230	$5,586	$3,535	$937,035
231	$5,606	$3,514	$931,429
232	$5,627	$3,493	$925,801
233	$5,649	$3,472	$920,153
234	$5,670	$3,451	$914,483
235	$5,691	$3,429	$908,792
236	$5,712	$3,408	$903,079
237	$5,734	$3,387	$897,346
238	$5,755	$3,365	$891,590
239	$5,777	$3,343	$885,814
240	$5,799	$3,322	$880,015
241	$5,820	$3,300	$874,195
242	$5,842	$3,278	$868,353
243	$5,864	$3,256	$862,489
244	$5,886	$3,234	$856,603
245	$5,908	$3,212	$850,695
246	$5,930	$3,190	$844,764
247	$5,952	$3,168	$838,812
248	$5,975	$3,146	$832,837
249	$5,997	$3,123	$826,840
250	$6,020	$3,101	$820,820
251	$6,042	$3,078	$814,778
252	$6,065	$3,055	$808,713
253	$6,088	$3,033	$802,625
254	$6,110	$3,010	$796,515
255	$6,133	$2,987	$790,381
256	$6,156	$2,964	$784,225
257	$6,179	$2,941	$778,046
258	$6,203	$2,918	$771,843
259	$6,226	$2,894	$765,617
260	$6,249	$2,871	$759,368
261	$6,273	$2,848	$753,095
262	$6,296	$2,824	$746,799
263	$6,320	$2,800	$740,479
264	$6,344	$2,777	$734,135
265	$6,367	$2,753	$727,768
266	$6,391	$2,729	$721,377
267	$6,415	$2,705	$714,962
268	$6,439	$2,681	$708,522
269	$6,463	$2,657	$702,059
270	$6,488	$2,633	$695,571
271	$6,512	$2,608	$689,059
272	$6,536	$2,584	$682,523
273	$6,561	$2,559	$675,962
274	$6,585	$2,535	$669,377
275	$6,610	$2,510	$662,767
276	$6,635	$2,485	$656,132
277	$6,660	$2,460	$649,472
278	$6,685	$2,436	$642,787
279	$6,710	$2,410	$636,077
280	$6,735	$2,385	$629,342
281	$6,760	$2,360	$622,582
282	$6,786	$2,335	$615,796
283	$6,811	$2,309	$608,985
284	$6,837	$2,284	$602,148
285	$6,862	$2,258	$595,286
286	$6,888	$2,232	$588,398
287	$6,914	$2,206	$581,484
288	$6,940	$2,181	$574,544
289	$6,966	$2,155	$567,579
290	$6,992	$2,128	$560,587
291	$7,018	$2,102	$553,569
292	$7,044	$2,076	$546,524
293	$7,071	$2,049	$539,453
294	$7,097	$2,023	$532,356
295	$7,124	$1,996	$525,232
296	$7,151	$1,970	$518,081
297	$7,178	$1,943	$510,904
298	$7,204	$1,916	$503,699
299	$7,231	$1,889	$496,468
300	$7,259	$1,862	$489,209
301	$7,286	$1,835	$481,923
302	$7,313	$1,807	$474,610
303	$7,341	$1,780	$467,270
304	$7,368	$1,752	$459,902
305	$7,396	$1,725	$452,506
306	$7,423	$1,697	$445,082
307	$7,451	$1,669	$437,631
308	$7,479	$1,641	$430,152
309	$7,507	$1,613	$422,645
310	$7,535	$1,585	$415,109
311	$7,564	$1,557	$407,546
312	$7,592	$1,528	$399,954
313	$7,621	$1,500	$392,333
314	$7,649	$1,471	$384,684
315	$7,678	$1,443	$377,006
316	$7,707	$1,414	$369,300
317	$7,735	$1,385	$361,564
318	$7,764	$1,356	$353,800
319	$7,794	$1,327	$346,006
320	$7,823	$1,298	$338,183
321	$7,852	$1,268	$330,331
322	$7,882	$1,239	$322,450
323	$7,911	$1,209	$314,538
324	$7,941	$1,180	$306,598
325	$7,971	$1,150	$298,627
326	$8,000	$1,120	$290,627
327	$8,030	$1,090	$282,596
328	$8,061	$1,060	$274,535
329	$8,091	$1,030	$266,445
330	$8,121	$999	$258,323
331	$8,152	$969	$250,172
332	$8,182	$938	$241,990
333	$8,213	$907	$233,777
334	$8,244	$877	$225,533
335	$8,275	$846	$217,258
336	$8,306	$815	$208,953
337	$8,337	$784	$200,616
338	$8,368	$752	$192,248
339	$8,399	$721	$183,849
340	$8,431	$689	$175,418
341	$8,463	$658	$166,955
342	$8,494	$626	$158,461
343	$8,526	$594	$149,935
344	$8,558	$562	$141,377
345	$8,590	$530	$132,787
346	$8,622	$498	$124,164
347	$8,655	$466	$115,510
348	$8,687	$433	$106,822
349	$8,720	$401	$98,103
350	$8,752	$368	$89,350
351	$8,785	$335	$80,565
352	$8,818	$302	$71,747
353	$8,851	$269	$62,895
354	$8,884	$236	$54,011
355	$8,918	$203	$45,093
356	$8,951	$169	$36,142
357	$8,985	$136	$27,157
358	$9,018	$102	$18,139
359	$9,052	$68	$9,086
360	$9,086	$34	$-0

Open House Anytime by appointment.

FINALLY... A rare 2 bedroom 2 bathroom with magnificent views available on a high floor on Union Square. The pictures speak for themselves!

Pull into the driveway of Zeckendorf Towers condominium and be greeted by a full time doorman and concierge, unwind at a complimentary health club, enjoy one of the cities largest self sustaining green roof garden, ATM machine, parking garage, valet- dry cleaner, storage facility and super market, all on the premises!

The 3 tired Health Club Includes: 60' sky-lit heated pool, hot tub and sauna and steam/sauna rooms, cardio area with television monitors, free-weight room and state of the art machines. An array of classes are offered throughout the week; body shaping, dance, ball massaging, etc. There is a large sun deck with shaded areas over looking Union Square Park which is one of the most desirable neighborhoods in the city amid every imaginable attraction. Steps from Union Square's famous Greenmarket, a new Children's Playground and Dog Walk. Easy access to all transportation, best restaurants, Whole Foods, Trader Joe's and several local theaters.

Visit today, tonight or tomorrow with Lynda Deppe, a renowned resident broker, to get a full tour of this wonderful building, who will show you not just an apartment, but a New Way Of Life at Zeckendorf Towers. Pets Allowed.