PRINT EMAIL SHARE

47-37 45TH ST #5-K Exclusive
Cross Streets: 47th St & 48th St (Sunnyside) Web ID 2047

Financials

Price: $200,000
Maint/CC: $360
Financing Allowed: 90%
Tax Deductibility: 55%
Mortgage Calculator »

Mortgage Terms
Mortgage Term:
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:

Results
Mortgage Amount:	$160,000.00
Down Payment:	$40,000.00
Monthly Mortgage Payment:	$810.70
Total Monthly Payment:	$1,170.70

Amortization Schedule
Month	Principal	Interest	Balance
1	$211	$600	$159,789
2	$211	$599	$159,578
3	$212	$598	$159,366
4	$213	$598	$159,152
5	$214	$597	$158,939
6	$215	$596	$158,724
7	$215	$595	$158,508
8	$216	$594	$158,292
9	$217	$594	$158,075
10	$218	$593	$157,857
11	$219	$592	$157,638
12	$220	$591	$157,419
13	$220	$590	$157,198
14	$221	$589	$156,977
15	$222	$589	$156,755
16	$223	$588	$156,532
17	$224	$587	$156,309
18	$225	$586	$156,084
19	$225	$585	$155,859
20	$226	$584	$155,633
21	$227	$584	$155,405
22	$228	$583	$155,178
23	$229	$582	$154,949
24	$230	$581	$154,719
25	$230	$580	$154,489
26	$231	$579	$154,257
27	$232	$578	$154,025
28	$233	$578	$153,792
29	$234	$577	$153,558
30	$235	$576	$153,323
31	$236	$575	$153,087
32	$237	$574	$152,851
33	$238	$573	$152,613
34	$238	$572	$152,375
35	$239	$571	$152,136
36	$240	$571	$151,895
37	$241	$570	$151,654
38	$242	$569	$151,412
39	$243	$568	$151,169
40	$244	$567	$150,926
41	$245	$566	$150,681
42	$246	$565	$150,435
43	$247	$564	$150,189
44	$247	$563	$149,941
45	$248	$562	$149,693
46	$249	$561	$149,443
47	$250	$560	$149,193
48	$251	$559	$148,942
49	$252	$559	$148,690
50	$253	$558	$148,437
51	$254	$557	$148,183
52	$255	$556	$147,927
53	$256	$555	$147,672
54	$257	$554	$147,415
55	$258	$553	$147,157
56	$259	$552	$146,898
57	$260	$551	$146,638
58	$261	$550	$146,377
59	$262	$549	$146,115
60	$263	$548	$145,853
61	$264	$547	$145,589
62	$265	$546	$145,324
63	$266	$545	$145,058
64	$267	$544	$144,792
65	$268	$543	$144,524
66	$269	$542	$144,255
67	$270	$541	$143,986
68	$271	$540	$143,715
69	$272	$539	$143,443
70	$273	$538	$143,170
71	$274	$537	$142,896
72	$275	$536	$142,622
73	$276	$535	$142,346
74	$277	$534	$142,069
75	$278	$533	$141,791
76	$279	$532	$141,512
77	$280	$531	$141,232
78	$281	$530	$140,951
79	$282	$529	$140,669
80	$283	$528	$140,385
81	$284	$526	$140,101
82	$285	$525	$139,816
83	$286	$524	$139,530
84	$287	$523	$139,242
85	$289	$522	$138,954
86	$290	$521	$138,664
87	$291	$520	$138,373
88	$292	$519	$138,081
89	$293	$518	$137,788
90	$294	$517	$137,495
91	$295	$516	$137,199
92	$296	$514	$136,903
93	$297	$513	$136,606
94	$298	$512	$136,307
95	$300	$511	$136,008
96	$301	$510	$135,707
97	$302	$509	$135,405
98	$303	$508	$135,103
99	$304	$507	$134,798
100	$305	$505	$134,493
101	$306	$504	$134,187
102	$307	$503	$133,879
103	$309	$502	$133,571
104	$310	$501	$133,261
105	$311	$500	$132,950
106	$312	$499	$132,638
107	$313	$497	$132,325
108	$314	$496	$132,010
109	$316	$495	$131,694
110	$317	$494	$131,378
111	$318	$493	$131,060
112	$319	$491	$130,740
113	$320	$490	$130,420
114	$322	$489	$130,098
115	$323	$488	$129,775
116	$324	$487	$129,451
117	$325	$485	$129,126
118	$326	$484	$128,800
119	$328	$483	$128,472
120	$329	$482	$128,143
121	$330	$481	$127,813
122	$331	$479	$127,482
123	$333	$478	$127,149
124	$334	$477	$126,815
125	$335	$476	$126,480
126	$336	$474	$126,143
127	$338	$473	$125,806
128	$339	$472	$125,467
129	$340	$471	$125,127
130	$341	$469	$124,785
131	$343	$468	$124,442
132	$344	$467	$124,098
133	$345	$465	$123,753
134	$347	$464	$123,406
135	$348	$463	$123,059
136	$349	$461	$122,709
137	$351	$460	$122,359
138	$352	$459	$122,007
139	$353	$458	$121,654
140	$354	$456	$121,299
141	$356	$455	$120,943
142	$357	$454	$120,586
143	$358	$452	$120,228
144	$360	$451	$119,868
145	$361	$450	$119,507
146	$363	$448	$119,144
147	$364	$447	$118,780
148	$365	$445	$118,415
149	$367	$444	$118,048
150	$368	$443	$117,680
151	$369	$441	$117,311
152	$371	$440	$116,940
153	$372	$439	$116,568
154	$374	$437	$116,194
155	$375	$436	$115,820
156	$376	$434	$115,443
157	$378	$433	$115,065
158	$379	$431	$114,686
159	$381	$430	$114,306
160	$382	$429	$113,923
161	$383	$427	$113,540
162	$385	$426	$113,155
163	$386	$424	$112,769
164	$388	$423	$112,381
165	$389	$421	$111,992
166	$391	$420	$111,601
167	$392	$419	$111,209
168	$394	$417	$110,815
169	$395	$416	$110,420
170	$397	$414	$110,023
171	$398	$413	$109,625
172	$400	$411	$109,226
173	$401	$410	$108,824
174	$403	$408	$108,422
175	$404	$407	$108,018
176	$406	$405	$107,612
177	$407	$404	$107,205
178	$409	$402	$106,796
179	$410	$400	$106,386
180	$412	$399	$105,974
181	$413	$397	$105,561
182	$415	$396	$105,146
183	$416	$394	$104,730
184	$418	$393	$104,312
185	$420	$391	$103,892
186	$421	$390	$103,471
187	$423	$388	$103,049
188	$424	$386	$102,624
189	$426	$385	$102,198
190	$427	$383	$101,771
191	$429	$382	$101,342
192	$431	$380	$100,911
193	$432	$378	$100,479
194	$434	$377	$100,045
195	$436	$375	$99,610
196	$437	$374	$99,172
197	$439	$372	$98,734
198	$440	$370	$98,293
199	$442	$369	$97,851
200	$444	$367	$97,407
201	$445	$365	$96,962
202	$447	$364	$96,515
203	$449	$362	$96,066
204	$450	$360	$95,616
205	$452	$359	$95,163
206	$454	$357	$94,710
207	$456	$355	$94,254
208	$457	$353	$93,797
209	$459	$352	$93,338
210	$461	$350	$92,877
211	$462	$348	$92,415
212	$464	$347	$91,951
213	$466	$345	$91,485
214	$468	$343	$91,017
215	$469	$341	$90,548
216	$471	$340	$90,077
217	$473	$338	$89,604
218	$475	$336	$89,129
219	$476	$334	$88,653
220	$478	$332	$88,174
221	$480	$331	$87,694
222	$482	$329	$87,212
223	$484	$327	$86,729
224	$485	$325	$86,243
225	$487	$323	$85,756
226	$489	$322	$85,267
227	$491	$320	$84,776
228	$493	$318	$84,283
229	$495	$316	$83,789
230	$496	$314	$83,292
231	$498	$312	$82,794
232	$500	$310	$82,293
233	$502	$309	$81,791
234	$504	$307	$81,287
235	$506	$305	$80,781
236	$508	$303	$80,274
237	$510	$301	$79,764
238	$512	$299	$79,252
239	$513	$297	$78,739
240	$515	$295	$78,224
241	$517	$293	$77,706
242	$519	$291	$77,187
243	$521	$289	$76,666
244	$523	$287	$76,142
245	$525	$286	$75,617
246	$527	$284	$75,090
247	$529	$282	$74,561
248	$531	$280	$74,030
249	$533	$278	$73,497
250	$535	$276	$72,962
251	$537	$274	$72,425
252	$539	$272	$71,886
253	$541	$270	$71,344
254	$543	$268	$70,801
255	$545	$266	$70,256
256	$547	$263	$69,709
257	$549	$261	$69,160
258	$551	$259	$68,608
259	$553	$257	$68,055
260	$555	$255	$67,499
261	$558	$253	$66,942
262	$560	$251	$66,382
263	$562	$249	$65,820
264	$564	$247	$65,256
265	$566	$245	$64,690
266	$568	$243	$64,122
267	$570	$240	$63,552
268	$572	$238	$62,980
269	$575	$236	$62,405
270	$577	$234	$61,829
271	$579	$232	$61,250
272	$581	$230	$60,669
273	$583	$228	$60,086
274	$585	$225	$59,500
275	$588	$223	$58,913
276	$590	$221	$58,323
277	$592	$219	$57,731
278	$594	$216	$57,137
279	$596	$214	$56,540
280	$599	$212	$55,942
281	$601	$210	$55,341
282	$603	$208	$54,737
283	$605	$205	$54,132
284	$608	$203	$53,524
285	$610	$201	$52,914
286	$612	$198	$52,302
287	$615	$196	$51,687
288	$617	$194	$51,071
289	$619	$192	$50,451
290	$622	$189	$49,830
291	$624	$187	$49,206
292	$626	$185	$48,580
293	$629	$182	$47,951
294	$631	$180	$47,321
295	$633	$177	$46,687
296	$636	$175	$46,052
297	$638	$173	$45,414
298	$640	$170	$44,773
299	$643	$168	$44,130
300	$645	$165	$43,485
301	$648	$163	$42,838
302	$650	$161	$42,188
303	$652	$158	$41,535
304	$655	$156	$40,880
305	$657	$153	$40,223
306	$660	$151	$39,563
307	$662	$148	$38,901
308	$665	$146	$38,236
309	$667	$143	$37,568
310	$670	$141	$36,899
311	$672	$138	$36,226
312	$675	$136	$35,551
313	$677	$133	$34,874
314	$680	$131	$34,194
315	$682	$128	$33,512
316	$685	$126	$32,827
317	$688	$123	$32,139
318	$690	$121	$31,449
319	$693	$118	$30,756
320	$695	$115	$30,061
321	$698	$113	$29,363
322	$701	$110	$28,662
323	$703	$107	$27,959
324	$706	$105	$27,253
325	$708	$102	$26,545
326	$711	$100	$25,833
327	$714	$97	$25,120
328	$716	$94	$24,403
329	$719	$92	$23,684
330	$722	$89	$22,962
331	$725	$86	$22,237
332	$727	$83	$21,510
333	$730	$81	$20,780
334	$733	$78	$20,047
335	$736	$75	$19,312
336	$738	$72	$18,574
337	$741	$70	$17,833
338	$744	$67	$17,089
339	$747	$64	$16,342
340	$749	$61	$15,593
341	$752	$58	$14,840
342	$755	$56	$14,085
343	$758	$53	$13,328
344	$761	$50	$12,567
345	$764	$47	$11,803
346	$766	$44	$11,037
347	$769	$41	$10,268
348	$772	$39	$9,495
349	$775	$36	$8,720
350	$778	$33	$7,942
351	$781	$30	$7,161
352	$784	$27	$6,377
353	$787	$24	$5,591
354	$790	$21	$4,801
355	$793	$18	$4,008
356	$796	$15	$3,213
357	$799	$12	$2,414
358	$802	$9	$1,612
359	$805	$6	$808
360	$808	$3	$-0

Essentials

Type: Co-op
Size: Alcove Studio
Rooms: 2
Beds: 0
Baths: 1
Doorman: No

Features

Dishwasher

Building

Pet Friendly
Type: Low-rise
Age: Postwar
Access: Elevator
Service: Voice

Very large and sunny alcove studio, current tenants vacating end of January. Big kitchen with dining alcove, huge overall space. Three windows across the front. Hardwood floors. And super low maintenance. Call Chris to schedule. 646-408-8048

Chris Trunell

Schedule With Me

Web Id: 2047

Cell 646-408-8048
Fax 212-627-8150

Map

All Information Regarding A Property For Sale, Rental Or Financing Is From Sources Deemed Reliable. No Representation Is Made As To The Accuracy Thereof, And Such Information Is Subject To Errors, Omission, Change Of Price, Rental, Commission, Prior Sale, Lease Or Financing, Or Withdrawal Without Notice. All Square Footage And Dimensions Are Approximate. Exact Dimensions Can Be Obtained By Retaining The Services Of A Professional Architect Or Engineer.

Name:
Phone:
E-mail:
Message:

47-37 45TH ST #5-K Exclusive
Cross Streets: 47th St & 48th St (Sunnyside) Web ID 2047

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

47-37 45TH ST #5-K Exclusive Cross Streets: 47th St & 48th St (Sunnyside) Web ID 2047

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

47-37 45TH ST #5-K Exclusive
Cross Streets: 47th St & 48th St (Sunnyside) Web ID 2047