305 W 55TH ST #4A Exclusive
Cross Streets: Eighth Ave & Ninth Ave (Midtown West) Web ID 1563

Financials

Price: $685,000 [ In Contract ]
Maint/CC: $1037
Financing Allowed: 80%
Tax Deductibility: 50%
Mortgage Calculator »

Mortgage Terms
Mortgage Term:
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:

Results
Mortgage Amount:	$548,000.00
Down Payment:	$137,000.00
Monthly Mortgage Payment:	$2,776.64
Total Monthly Payment:	$3,813.64

Amortization Schedule
Month	Principal	Interest	Balance
1	$722	$2,055	$547,278
2	$724	$2,052	$546,554
3	$727	$2,050	$545,827
4	$730	$2,047	$545,097
5	$733	$2,044	$544,365
6	$735	$2,041	$543,629
7	$738	$2,039	$542,891
8	$741	$2,036	$542,151
9	$744	$2,033	$541,407
10	$746	$2,030	$540,661
11	$749	$2,027	$539,911
12	$752	$2,025	$539,160
13	$755	$2,022	$538,405
14	$758	$2,019	$537,647
15	$760	$2,016	$536,887
16	$763	$2,013	$536,123
17	$766	$2,010	$535,357
18	$769	$2,008	$534,588
19	$772	$2,005	$533,816
20	$775	$2,002	$533,041
21	$778	$1,999	$532,264
22	$781	$1,996	$531,483
23	$784	$1,993	$530,699
24	$787	$1,990	$529,913
25	$789	$1,987	$529,123
26	$792	$1,984	$528,331
27	$795	$1,981	$527,536
28	$798	$1,978	$526,737
29	$801	$1,975	$525,936
30	$804	$1,972	$525,132
31	$807	$1,969	$524,324
32	$810	$1,966	$523,514
33	$813	$1,963	$522,700
34	$817	$1,960	$521,884
35	$820	$1,957	$521,064
36	$823	$1,954	$520,242
37	$826	$1,951	$519,416
38	$829	$1,948	$518,587
39	$832	$1,945	$517,755
40	$835	$1,942	$516,920
41	$838	$1,938	$516,082
42	$841	$1,935	$515,240
43	$844	$1,932	$514,396
44	$848	$1,929	$513,548
45	$851	$1,926	$512,697
46	$854	$1,923	$511,843
47	$857	$1,919	$510,986
48	$860	$1,916	$510,126
49	$864	$1,913	$509,262
50	$867	$1,910	$508,395
51	$870	$1,906	$507,525
52	$873	$1,903	$506,652
53	$877	$1,900	$505,775
54	$880	$1,897	$504,895
55	$883	$1,893	$504,012
56	$887	$1,890	$503,125
57	$890	$1,887	$502,235
58	$893	$1,883	$501,342
59	$897	$1,880	$500,445
60	$900	$1,877	$499,545
61	$903	$1,873	$498,642
62	$907	$1,870	$497,735
63	$910	$1,867	$496,825
64	$914	$1,863	$495,912
65	$917	$1,860	$494,995
66	$920	$1,856	$494,074
67	$924	$1,853	$493,150
68	$927	$1,849	$492,223
69	$931	$1,846	$491,292
70	$934	$1,842	$490,358
71	$938	$1,839	$489,420
72	$941	$1,835	$488,479
73	$945	$1,832	$487,534
74	$948	$1,828	$486,586
75	$952	$1,825	$485,634
76	$956	$1,821	$484,678
77	$959	$1,818	$483,719
78	$963	$1,814	$482,756
79	$966	$1,810	$481,790
80	$970	$1,807	$480,820
81	$974	$1,803	$479,847
82	$977	$1,799	$478,869
83	$981	$1,796	$477,889
84	$985	$1,792	$476,904
85	$988	$1,788	$475,916
86	$992	$1,785	$474,924
87	$996	$1,781	$473,928
88	$999	$1,777	$472,929
89	$1,003	$1,773	$471,926
90	$1,007	$1,770	$470,919
91	$1,011	$1,766	$469,908
92	$1,014	$1,762	$468,894
93	$1,018	$1,758	$467,875
94	$1,022	$1,755	$466,853
95	$1,026	$1,751	$465,827
96	$1,030	$1,747	$464,797
97	$1,034	$1,743	$463,764
98	$1,038	$1,739	$462,726
99	$1,041	$1,735	$461,685
100	$1,045	$1,731	$460,640
101	$1,049	$1,727	$459,590
102	$1,053	$1,723	$458,537
103	$1,057	$1,720	$457,480
104	$1,061	$1,716	$456,419
105	$1,065	$1,712	$455,354
106	$1,069	$1,708	$454,285
107	$1,073	$1,704	$453,212
108	$1,077	$1,700	$452,135
109	$1,081	$1,696	$451,053
110	$1,085	$1,691	$449,968
111	$1,089	$1,687	$448,879
112	$1,093	$1,683	$447,786
113	$1,097	$1,679	$446,688
114	$1,102	$1,675	$445,587
115	$1,106	$1,671	$444,481
116	$1,110	$1,667	$443,371
117	$1,114	$1,663	$442,257
118	$1,118	$1,658	$441,139
119	$1,122	$1,654	$440,017
120	$1,127	$1,650	$438,890
121	$1,131	$1,646	$437,759
122	$1,135	$1,642	$436,624
123	$1,139	$1,637	$435,485
124	$1,144	$1,633	$434,341
125	$1,148	$1,629	$433,194
126	$1,152	$1,624	$432,041
127	$1,156	$1,620	$430,885
128	$1,161	$1,616	$429,724
129	$1,165	$1,611	$428,559
130	$1,170	$1,607	$427,389
131	$1,174	$1,603	$426,215
132	$1,178	$1,598	$425,037
133	$1,183	$1,594	$423,854
134	$1,187	$1,589	$422,667
135	$1,192	$1,585	$421,476
136	$1,196	$1,581	$420,279
137	$1,201	$1,576	$419,079
138	$1,205	$1,572	$417,874
139	$1,210	$1,567	$416,664
140	$1,214	$1,562	$415,450
141	$1,219	$1,558	$414,231
142	$1,223	$1,553	$413,008
143	$1,228	$1,549	$411,780
144	$1,232	$1,544	$410,548
145	$1,237	$1,540	$409,311
146	$1,242	$1,535	$408,069
147	$1,246	$1,530	$406,823
148	$1,251	$1,526	$405,572
149	$1,256	$1,521	$404,316
150	$1,260	$1,516	$403,055
151	$1,265	$1,511	$401,790
152	$1,270	$1,507	$400,520
153	$1,275	$1,502	$399,246
154	$1,279	$1,497	$397,966
155	$1,284	$1,492	$396,682
156	$1,289	$1,488	$395,393
157	$1,294	$1,483	$394,099
158	$1,299	$1,478	$392,800
159	$1,304	$1,473	$391,496
160	$1,309	$1,468	$390,188
161	$1,313	$1,463	$388,874
162	$1,318	$1,458	$387,556
163	$1,323	$1,453	$386,233
164	$1,328	$1,448	$384,905
165	$1,333	$1,443	$383,571
166	$1,338	$1,438	$382,233
167	$1,343	$1,433	$380,890
168	$1,348	$1,428	$379,542
169	$1,353	$1,423	$378,188
170	$1,358	$1,418	$376,830
171	$1,364	$1,413	$375,466
172	$1,369	$1,408	$374,098
173	$1,374	$1,403	$372,724
174	$1,379	$1,398	$371,345
175	$1,384	$1,393	$369,961
176	$1,389	$1,387	$368,571
177	$1,394	$1,382	$367,177
178	$1,400	$1,377	$365,777
179	$1,405	$1,372	$364,372
180	$1,410	$1,366	$362,962
181	$1,416	$1,361	$361,547
182	$1,421	$1,356	$360,126
183	$1,426	$1,350	$358,700
184	$1,432	$1,345	$357,268
185	$1,437	$1,340	$355,831
186	$1,442	$1,334	$354,389
187	$1,448	$1,329	$352,941
188	$1,453	$1,324	$351,488
189	$1,459	$1,318	$350,030
190	$1,464	$1,313	$348,566
191	$1,470	$1,307	$347,096
192	$1,475	$1,302	$345,621
193	$1,481	$1,296	$344,140
194	$1,486	$1,291	$342,654
195	$1,492	$1,285	$341,163
196	$1,497	$1,279	$339,665
197	$1,503	$1,274	$338,162
198	$1,509	$1,268	$336,654
199	$1,514	$1,262	$335,140
200	$1,520	$1,257	$333,620
201	$1,526	$1,251	$332,094
202	$1,531	$1,245	$330,563
203	$1,537	$1,240	$329,026
204	$1,543	$1,234	$327,483
205	$1,549	$1,228	$325,935
206	$1,554	$1,222	$324,380
207	$1,560	$1,216	$322,820
208	$1,566	$1,211	$321,254
209	$1,572	$1,205	$319,682
210	$1,578	$1,199	$318,104
211	$1,584	$1,193	$316,521
212	$1,590	$1,187	$314,931
213	$1,596	$1,181	$313,335
214	$1,602	$1,175	$311,734
215	$1,608	$1,169	$310,126
216	$1,614	$1,163	$308,512
217	$1,620	$1,157	$306,893
218	$1,626	$1,151	$305,267
219	$1,632	$1,145	$303,635
220	$1,638	$1,139	$301,997
221	$1,644	$1,132	$300,353
222	$1,650	$1,126	$298,702
223	$1,657	$1,120	$297,046
224	$1,663	$1,114	$295,383
225	$1,669	$1,108	$293,714
226	$1,675	$1,101	$292,039
227	$1,681	$1,095	$290,358
228	$1,688	$1,089	$288,670
229	$1,694	$1,083	$286,976
230	$1,700	$1,076	$285,275
231	$1,707	$1,070	$283,568
232	$1,713	$1,063	$281,855
233	$1,720	$1,057	$280,135
234	$1,726	$1,051	$278,409
235	$1,733	$1,044	$276,677
236	$1,739	$1,038	$274,938
237	$1,746	$1,031	$273,192
238	$1,752	$1,024	$271,440
239	$1,759	$1,018	$269,681
240	$1,765	$1,011	$267,916
241	$1,772	$1,005	$266,144
242	$1,779	$998	$264,365
243	$1,785	$991	$262,580
244	$1,792	$985	$260,788
245	$1,799	$978	$258,989
246	$1,805	$971	$257,184
247	$1,812	$964	$255,372
248	$1,819	$958	$253,553
249	$1,826	$951	$251,727
250	$1,833	$944	$249,894
251	$1,840	$937	$248,055
252	$1,846	$930	$246,208
253	$1,853	$923	$244,355
254	$1,860	$916	$242,495
255	$1,867	$909	$240,627
256	$1,874	$902	$238,753
257	$1,881	$895	$236,872
258	$1,888	$888	$234,983
259	$1,895	$881	$233,088
260	$1,903	$874	$231,185
261	$1,910	$867	$229,276
262	$1,917	$860	$227,359
263	$1,924	$853	$225,435
264	$1,931	$845	$223,503
265	$1,938	$838	$221,565
266	$1,946	$831	$219,619
267	$1,953	$824	$217,666
268	$1,960	$816	$215,706
269	$1,968	$809	$213,738
270	$1,975	$802	$211,763
271	$1,983	$794	$209,780
272	$1,990	$787	$207,790
273	$1,997	$779	$205,793
274	$2,005	$772	$203,788
275	$2,012	$764	$201,776
276	$2,020	$757	$199,756
277	$2,028	$749	$197,728
278	$2,035	$741	$195,693
279	$2,043	$734	$193,650
280	$2,050	$726	$191,600
281	$2,058	$718	$189,542
282	$2,066	$711	$187,476
283	$2,074	$703	$185,402
284	$2,081	$695	$183,321
285	$2,089	$687	$181,232
286	$2,097	$680	$179,135
287	$2,105	$672	$177,030
288	$2,113	$664	$174,917
289	$2,121	$656	$172,796
290	$2,129	$648	$170,668
291	$2,137	$640	$168,531
292	$2,145	$632	$166,386
293	$2,153	$624	$164,234
294	$2,161	$616	$162,073
295	$2,169	$608	$159,904
296	$2,177	$600	$157,727
297	$2,185	$591	$155,542
298	$2,193	$583	$153,348
299	$2,202	$575	$151,147
300	$2,210	$567	$148,937
301	$2,218	$559	$146,719
302	$2,226	$550	$144,492
303	$2,235	$542	$142,258
304	$2,243	$533	$140,014
305	$2,252	$525	$137,763
306	$2,260	$517	$135,503
307	$2,268	$508	$133,234
308	$2,277	$500	$130,957
309	$2,286	$491	$128,672
310	$2,294	$483	$126,378
311	$2,303	$474	$124,075
312	$2,311	$465	$121,764
313	$2,320	$457	$119,444
314	$2,329	$448	$117,115
315	$2,337	$439	$114,777
316	$2,346	$430	$112,431
317	$2,355	$422	$110,076
318	$2,364	$413	$107,712
319	$2,373	$404	$105,340
320	$2,382	$395	$102,958
321	$2,391	$386	$100,567
322	$2,400	$377	$98,168
323	$2,409	$368	$95,759
324	$2,418	$359	$93,342
325	$2,427	$350	$90,915
326	$2,436	$341	$88,480
327	$2,445	$332	$86,035
328	$2,454	$323	$83,581
329	$2,463	$313	$81,118
330	$2,472	$304	$78,645
331	$2,482	$295	$76,163
332	$2,491	$286	$73,672
333	$2,500	$276	$71,172
334	$2,510	$267	$68,662
335	$2,519	$257	$66,143
336	$2,529	$248	$63,615
337	$2,538	$239	$61,076
338	$2,548	$229	$58,529
339	$2,557	$219	$55,972
340	$2,567	$210	$53,405
341	$2,576	$200	$50,829
342	$2,586	$191	$48,243
343	$2,596	$181	$45,647
344	$2,605	$171	$43,041
345	$2,615	$161	$40,426
346	$2,625	$152	$37,801
347	$2,635	$142	$35,166
348	$2,645	$132	$32,521
349	$2,655	$122	$29,867
350	$2,665	$112	$27,202
351	$2,675	$102	$24,528
352	$2,685	$92	$21,843
353	$2,695	$82	$19,148
354	$2,705	$72	$16,443
355	$2,715	$62	$13,728
356	$2,725	$51	$11,003
357	$2,735	$41	$8,268
358	$2,746	$31	$5,522
359	$2,756	$21	$2,766
360	$2,766	$10	$-0

Essentials

Type: Co-op
Size: Two Bedroom
Rooms: 4
Beds: 2
Baths: 1
Doorman: No

Features

Layout: Duplex
Outdoor Space: Private Deck
Exposure: South And West
View: Tree-Tops And Street
Working Fireplace
Walk-in Closet
High Ceilings

Building

Type: Low-rise
Age: Prewar
Access: Walk-up

Charming 2 Bedroom Duplex Apartment on Clinton's most coveted Tree-lined block. This pristine apartment comes with it's own brand new Private Roof-deck and boasts a Victorian Wood-burning Fireplace with tile inserts. Fully renovated Bathroom, Updated Kitchen, Spiral Staircase to upper bedroom + deck and large Windows facing South. You will also find Oak floors throughout, High Ceilings, Air-Conditioning and Exposed Brick. This quiet home is convenient to all major Subway lines, great Restaurants and just 4 short blocks from Central Park. Truly Special and a Rare Find. Pet friendly building.

Vanessa Van Der Linde Brown

Schedule With Me

Web Id: 1563

Office 212-994-3241
Cell 917-576-1012
Fax 646-224-2406

Floorplan

Map

All Information Regarding A Property For Sale, Rental Or Financing Is From Sources Deemed Reliable. No Representation Is Made As To The Accuracy Thereof, And Such Information Is Subject To Errors, Omission, Change Of Price, Rental, Commission, Prior Sale, Lease Or Financing, Or Withdrawal Without Notice. All Square Footage And Dimensions Are Approximate. Exact Dimensions Can Be Obtained By Retaining The Services Of A Professional Architect Or Engineer.

Name:
Phone:
E-mail:
Message:

305 W 55TH ST #4A Exclusive
Cross Streets: Eighth Ave & Ninth Ave (Midtown West) Web ID 1563

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

305 W 55TH ST #4A Exclusive Cross Streets: Eighth Ave & Ninth Ave (Midtown West) Web ID 1563

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

305 W 55TH ST #4A Exclusive
Cross Streets: Eighth Ave & Ninth Ave (Midtown West) Web ID 1563