PRINT EMAIL SHARE

202 E 20TH ST Exclusive
Cross Streets: Third Ave & Second Ave (Gramercy/Flatiron) Web ID 1151

1 OF 9 IMAGES | VIEW ALL PHOTOS

Financials

Price: $2,350,000
RE Tax: $8,600
Financing Allowed: 90%
Mortgage Calculator »

Mortgage Terms
Mortgage Term:
Interest Rate:
Sale Price:
Percent Down:
Monthly Maint/CC:
Monthly Taxes:

Results
Mortgage Amount:	$1,880,000.00
Down Payment:	$470,000.00
Monthly Mortgage Payment:	$9,525.68
Total Monthly Payment:	$18,125.68

Amortization Schedule
Month	Principal	Interest	Balance
1	$2,476	$7,050	$1,877,524
2	$2,485	$7,041	$1,875,039
3	$2,494	$7,031	$1,872,545
4	$2,504	$7,022	$1,870,041
5	$2,513	$7,013	$1,867,528
6	$2,522	$7,003	$1,865,006
7	$2,532	$6,994	$1,862,474
8	$2,541	$6,984	$1,859,933
9	$2,551	$6,975	$1,857,382
10	$2,561	$6,965	$1,854,821
11	$2,570	$6,956	$1,852,251
12	$2,580	$6,946	$1,849,671
13	$2,589	$6,936	$1,847,082
14	$2,599	$6,927	$1,844,483
15	$2,609	$6,917	$1,841,874
16	$2,619	$6,907	$1,839,255
17	$2,628	$6,897	$1,836,627
18	$2,638	$6,887	$1,833,988
19	$2,648	$6,877	$1,831,340
20	$2,658	$6,868	$1,828,682
21	$2,668	$6,858	$1,826,014
22	$2,678	$6,848	$1,823,336
23	$2,688	$6,838	$1,820,648
24	$2,698	$6,827	$1,817,949
25	$2,708	$6,817	$1,815,241
26	$2,719	$6,807	$1,812,522
27	$2,729	$6,797	$1,809,794
28	$2,739	$6,787	$1,807,055
29	$2,749	$6,776	$1,804,306
30	$2,760	$6,766	$1,801,546
31	$2,770	$6,756	$1,798,776
32	$2,780	$6,745	$1,795,996
33	$2,791	$6,735	$1,793,205
34	$2,801	$6,725	$1,790,404
35	$2,812	$6,714	$1,787,592
36	$2,822	$6,703	$1,784,770
37	$2,833	$6,693	$1,781,937
38	$2,843	$6,682	$1,779,094
39	$2,854	$6,672	$1,776,240
40	$2,865	$6,661	$1,773,375
41	$2,876	$6,650	$1,770,500
42	$2,886	$6,639	$1,767,613
43	$2,897	$6,629	$1,764,716
44	$2,908	$6,618	$1,761,808
45	$2,919	$6,607	$1,758,889
46	$2,930	$6,596	$1,755,959
47	$2,941	$6,585	$1,753,018
48	$2,952	$6,574	$1,750,067
49	$2,963	$6,563	$1,747,104
50	$2,974	$6,552	$1,744,130
51	$2,985	$6,540	$1,741,144
52	$2,996	$6,529	$1,738,148
53	$3,008	$6,518	$1,735,140
54	$3,019	$6,507	$1,732,122
55	$3,030	$6,495	$1,729,091
56	$3,042	$6,484	$1,726,050
57	$3,053	$6,473	$1,722,997
58	$3,064	$6,461	$1,719,932
59	$3,076	$6,450	$1,716,856
60	$3,087	$6,438	$1,713,769
61	$3,099	$6,427	$1,710,670
62	$3,111	$6,415	$1,707,559
63	$3,122	$6,403	$1,704,437
64	$3,134	$6,392	$1,701,303
65	$3,146	$6,380	$1,698,157
66	$3,158	$6,368	$1,694,999
67	$3,169	$6,356	$1,691,830
68	$3,181	$6,344	$1,688,649
69	$3,193	$6,332	$1,685,455
70	$3,205	$6,320	$1,682,250
71	$3,217	$6,308	$1,679,033
72	$3,229	$6,296	$1,675,804
73	$3,241	$6,284	$1,672,562
74	$3,254	$6,272	$1,669,309
75	$3,266	$6,260	$1,666,043
76	$3,278	$6,248	$1,662,765
77	$3,290	$6,235	$1,659,474
78	$3,303	$6,223	$1,656,172
79	$3,315	$6,211	$1,652,857
80	$3,327	$6,198	$1,649,529
81	$3,340	$6,186	$1,646,189
82	$3,352	$6,173	$1,642,837
83	$3,365	$6,161	$1,639,472
84	$3,378	$6,148	$1,636,094
85	$3,390	$6,135	$1,632,704
86	$3,403	$6,123	$1,629,301
87	$3,416	$6,110	$1,625,885
88	$3,429	$6,097	$1,622,456
89	$3,441	$6,084	$1,619,015
90	$3,454	$6,071	$1,615,560
91	$3,467	$6,058	$1,612,093
92	$3,480	$6,045	$1,608,613
93	$3,493	$6,032	$1,605,119
94	$3,506	$6,019	$1,601,613
95	$3,520	$6,006	$1,598,093
96	$3,533	$5,993	$1,594,560
97	$3,546	$5,980	$1,591,014
98	$3,559	$5,966	$1,587,455
99	$3,573	$5,953	$1,583,882
100	$3,586	$5,940	$1,580,296
101	$3,600	$5,926	$1,576,697
102	$3,613	$5,913	$1,573,084
103	$3,627	$5,899	$1,569,457
104	$3,640	$5,885	$1,565,817
105	$3,654	$5,872	$1,562,163
106	$3,668	$5,858	$1,558,495
107	$3,681	$5,844	$1,554,814
108	$3,695	$5,831	$1,551,119
109	$3,709	$5,817	$1,547,410
110	$3,723	$5,803	$1,543,687
111	$3,737	$5,789	$1,539,950
112	$3,751	$5,775	$1,536,199
113	$3,765	$5,761	$1,532,434
114	$3,779	$5,747	$1,528,655
115	$3,793	$5,732	$1,524,862
116	$3,807	$5,718	$1,521,054
117	$3,822	$5,704	$1,517,233
118	$3,836	$5,690	$1,513,397
119	$3,850	$5,675	$1,509,546
120	$3,865	$5,661	$1,505,681
121	$3,879	$5,646	$1,501,802
122	$3,894	$5,632	$1,497,908
123	$3,909	$5,617	$1,494,000
124	$3,923	$5,602	$1,490,076
125	$3,938	$5,588	$1,486,138
126	$3,953	$5,573	$1,482,186
127	$3,967	$5,558	$1,478,218
128	$3,982	$5,543	$1,474,236
129	$3,997	$5,528	$1,470,239
130	$4,012	$5,513	$1,466,226
131	$4,027	$5,498	$1,462,199
132	$4,042	$5,483	$1,458,157
133	$4,058	$5,468	$1,454,099
134	$4,073	$5,453	$1,450,026
135	$4,088	$5,438	$1,445,938
136	$4,103	$5,422	$1,441,835
137	$4,119	$5,407	$1,437,716
138	$4,134	$5,391	$1,433,582
139	$4,150	$5,376	$1,429,432
140	$4,165	$5,360	$1,425,267
141	$4,181	$5,345	$1,421,086
142	$4,197	$5,329	$1,416,889
143	$4,212	$5,313	$1,412,677
144	$4,228	$5,298	$1,408,449
145	$4,244	$5,282	$1,404,205
146	$4,260	$5,266	$1,399,945
147	$4,276	$5,250	$1,395,669
148	$4,292	$5,234	$1,391,377
149	$4,308	$5,218	$1,387,069
150	$4,324	$5,202	$1,382,745
151	$4,340	$5,185	$1,378,404
152	$4,357	$5,169	$1,374,048
153	$4,373	$5,153	$1,369,675
154	$4,389	$5,136	$1,365,285
155	$4,406	$5,120	$1,360,879
156	$4,422	$5,103	$1,356,457
157	$4,439	$5,087	$1,352,018
158	$4,456	$5,070	$1,347,562
159	$4,472	$5,053	$1,343,090
160	$4,489	$5,037	$1,338,601
161	$4,506	$5,020	$1,334,095
162	$4,523	$5,003	$1,329,572
163	$4,540	$4,986	$1,325,032
164	$4,557	$4,969	$1,320,475
165	$4,574	$4,952	$1,315,902
166	$4,591	$4,935	$1,311,311
167	$4,608	$4,917	$1,306,702
168	$4,626	$4,900	$1,302,077
169	$4,643	$4,883	$1,297,434
170	$4,660	$4,865	$1,292,774
171	$4,678	$4,848	$1,288,096
172	$4,695	$4,830	$1,283,400
173	$4,713	$4,813	$1,278,687
174	$4,731	$4,795	$1,273,957
175	$4,748	$4,777	$1,269,209
176	$4,766	$4,760	$1,264,442
177	$4,784	$4,742	$1,259,658
178	$4,802	$4,724	$1,254,856
179	$4,820	$4,706	$1,250,036
180	$4,838	$4,688	$1,245,198
181	$4,856	$4,669	$1,240,342
182	$4,874	$4,651	$1,235,468
183	$4,893	$4,633	$1,230,575
184	$4,911	$4,615	$1,225,664
185	$4,929	$4,596	$1,220,735
186	$4,948	$4,578	$1,215,787
187	$4,966	$4,559	$1,210,820
188	$4,985	$4,541	$1,205,835
189	$5,004	$4,522	$1,200,831
190	$5,023	$4,503	$1,195,809
191	$5,041	$4,484	$1,190,767
192	$5,060	$4,465	$1,185,707
193	$5,079	$4,446	$1,180,628
194	$5,098	$4,427	$1,175,529
195	$5,117	$4,408	$1,170,412
196	$5,137	$4,389	$1,165,275
197	$5,156	$4,370	$1,160,119
198	$5,175	$4,350	$1,154,944
199	$5,195	$4,331	$1,149,750
200	$5,214	$4,312	$1,144,535
201	$5,234	$4,292	$1,139,302
202	$5,253	$4,272	$1,134,048
203	$5,273	$4,253	$1,128,775
204	$5,293	$4,233	$1,123,483
205	$5,313	$4,213	$1,118,170
206	$5,333	$4,193	$1,112,837
207	$5,353	$4,173	$1,107,485
208	$5,373	$4,153	$1,102,112
209	$5,393	$4,133	$1,096,720
210	$5,413	$4,113	$1,091,307
211	$5,433	$4,092	$1,085,873
212	$5,454	$4,072	$1,080,420
213	$5,474	$4,052	$1,074,946
214	$5,495	$4,031	$1,069,451
215	$5,515	$4,010	$1,063,936
216	$5,536	$3,990	$1,058,400
217	$5,557	$3,969	$1,052,843
218	$5,578	$3,948	$1,047,266
219	$5,598	$3,927	$1,041,667
220	$5,619	$3,906	$1,036,048
221	$5,641	$3,885	$1,030,407
222	$5,662	$3,864	$1,024,745
223	$5,683	$3,843	$1,019,063
224	$5,704	$3,821	$1,013,358
225	$5,726	$3,800	$1,007,633
226	$5,747	$3,779	$1,001,886
227	$5,769	$3,757	$996,117
228	$5,790	$3,735	$990,327
229	$5,812	$3,714	$984,515
230	$5,834	$3,692	$978,681
231	$5,856	$3,670	$972,826
232	$5,878	$3,648	$966,948
233	$5,900	$3,626	$961,048
234	$5,922	$3,604	$955,127
235	$5,944	$3,582	$949,183
236	$5,966	$3,559	$943,216
237	$5,989	$3,537	$937,228
238	$6,011	$3,515	$931,217
239	$6,034	$3,492	$925,183
240	$6,056	$3,469	$919,127
241	$6,079	$3,447	$913,048
242	$6,102	$3,424	$906,946
243	$6,125	$3,401	$900,821
244	$6,148	$3,378	$894,674
245	$6,171	$3,355	$888,503
246	$6,194	$3,332	$882,309
247	$6,217	$3,309	$876,092
248	$6,240	$3,285	$869,852
249	$6,264	$3,262	$863,588
250	$6,287	$3,238	$857,301
251	$6,311	$3,215	$850,990
252	$6,334	$3,191	$844,656
253	$6,358	$3,167	$838,298
254	$6,382	$3,144	$831,915
255	$6,406	$3,120	$825,509
256	$6,430	$3,096	$819,079
257	$6,454	$3,072	$812,625
258	$6,478	$3,047	$806,147
259	$6,503	$3,023	$799,644
260	$6,527	$2,999	$793,117
261	$6,551	$2,974	$786,566
262	$6,576	$2,950	$779,990
263	$6,601	$2,925	$773,389
264	$6,625	$2,900	$766,764
265	$6,650	$2,875	$760,113
266	$6,675	$2,850	$753,438
267	$6,700	$2,825	$746,738
268	$6,725	$2,800	$740,012
269	$6,751	$2,775	$733,262
270	$6,776	$2,750	$726,486
271	$6,801	$2,724	$719,684
272	$6,827	$2,699	$712,857
273	$6,852	$2,673	$706,005
274	$6,878	$2,648	$699,127
275	$6,904	$2,622	$692,223
276	$6,930	$2,596	$685,293
277	$6,956	$2,570	$678,337
278	$6,982	$2,544	$671,355
279	$7,008	$2,518	$664,347
280	$7,034	$2,491	$657,313
281	$7,061	$2,465	$650,252
282	$7,087	$2,438	$643,165
283	$7,114	$2,412	$636,051
284	$7,140	$2,385	$628,910
285	$7,167	$2,358	$621,743
286	$7,194	$2,332	$614,549
287	$7,221	$2,305	$607,328
288	$7,248	$2,277	$600,080
289	$7,275	$2,250	$592,804
290	$7,303	$2,223	$585,502
291	$7,330	$2,196	$578,172
292	$7,358	$2,168	$570,814
293	$7,385	$2,141	$563,429
294	$7,413	$2,113	$556,016
295	$7,441	$2,085	$548,576
296	$7,469	$2,057	$541,107
297	$7,497	$2,029	$533,610
298	$7,525	$2,001	$526,086
299	$7,553	$1,973	$518,533
300	$7,581	$1,944	$510,952
301	$7,610	$1,916	$503,342
302	$7,638	$1,888	$495,704
303	$7,667	$1,859	$488,037
304	$7,696	$1,830	$480,342
305	$7,724	$1,801	$472,617
306	$7,753	$1,772	$464,864
307	$7,782	$1,743	$457,081
308	$7,812	$1,714	$449,270
309	$7,841	$1,685	$441,429
310	$7,870	$1,655	$433,559
311	$7,900	$1,626	$425,659
312	$7,929	$1,596	$417,729
313	$7,959	$1,566	$409,770
314	$7,989	$1,537	$401,781
315	$8,019	$1,507	$393,762
316	$8,049	$1,477	$385,713
317	$8,079	$1,446	$377,634
318	$8,110	$1,416	$369,524
319	$8,140	$1,386	$361,384
320	$8,170	$1,355	$353,214
321	$8,201	$1,325	$345,013
322	$8,232	$1,294	$336,781
323	$8,263	$1,263	$328,518
324	$8,294	$1,232	$320,224
325	$8,325	$1,201	$311,899
326	$8,356	$1,170	$303,543
327	$8,387	$1,138	$295,156
328	$8,419	$1,107	$286,737
329	$8,450	$1,075	$278,287
330	$8,482	$1,044	$269,804
331	$8,514	$1,012	$261,291
332	$8,546	$980	$252,745
333	$8,578	$948	$244,167
334	$8,610	$916	$235,557
335	$8,642	$883	$226,914
336	$8,675	$851	$218,240
337	$8,707	$818	$209,532
338	$8,740	$786	$200,792
339	$8,773	$753	$192,020
340	$8,806	$720	$183,214
341	$8,839	$687	$174,375
342	$8,872	$654	$165,504
343	$8,905	$621	$156,599
344	$8,938	$587	$147,660
345	$8,972	$554	$138,688
346	$9,006	$520	$129,683
347	$9,039	$486	$120,643
348	$9,073	$452	$111,570
349	$9,107	$418	$102,463
350	$9,141	$384	$93,321
351	$9,176	$350	$84,146
352	$9,210	$316	$74,935
353	$9,245	$281	$65,691
354	$9,279	$246	$56,411
355	$9,314	$212	$47,097
356	$9,349	$177	$37,748
357	$9,384	$142	$28,364
358	$9,419	$106	$18,945
359	$9,455	$71	$9,490
360	$9,490	$36	$-0

Essentials

Type: Townhouse
Size: Two Bedroom
Rooms: 6
Beds: 2
Baths: 2
Doorman: No

Features

Outdoor Space: Private Deck
Washer/Dryer
Dishwasher
Working Fireplace
Deco Fireplace
Formal Dining Room

Building

Pet Friendly
Type: Brownstone
Age: Prewar
Access: Walk-up

Welcome to the lowest priced townhouse downtown! With a little work it could be truly amazing! As it is now it's about 1750 sqft and has has over 2000 sqft of buildable air rights. While it needs cosmetic TLC, it has recently been given a complete plumbing, electrical, and central air and heating system overhaul. There is no back yard, but a roof garden would be an easy remedy. With zoning for both commercial and residential use, it's ideal for commercial use, a single-family home or small development. There are approximately 2,118 SF of available air rights and no pesky Landmark restrictions! Currently a 4 story home plus finished basement, features include 2 separate entrances, original hard wood floors, 3 wood burning fireplaces, skylights, sound-proofed parlor, kitchen with stainless steel appliances, dining room, and laundry room. This is an investor's dream! Bring your architect to take advantage of the enormous potential!

Laurie Klugman

Schedule With Me

Office 212-994-3228
Cell 646-651-3190
Fax 646-328-2332

Holly Sose

Schedule With Me

Office 646-328-2330
Cell 917-657-1055
Fax 646-328-2329

Floorplan

Map

All Information Regarding A Property For Sale, Rental Or Financing Is From Sources Deemed Reliable. No Representation Is Made As To The Accuracy Thereof, And Such Information Is Subject To Errors, Omission, Change Of Price, Rental, Commission, Prior Sale, Lease Or Financing, Or Withdrawal Without Notice. All Square Footage And Dimensions Are Approximate. Exact Dimensions Can Be Obtained By Retaining The Services Of A Professional Architect Or Engineer.

Name:
Phone:
E-mail:
Message:

202 E 20TH ST Exclusive
Cross Streets: Third Ave & Second Ave (Gramercy/Flatiron) Web ID 1151

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

202 E 20TH ST Exclusive Cross Streets: Third Ave & Second Ave (Gramercy/Flatiron) Web ID 1151

Financials

Essentials

Features

Building

BLOG

NEW DEVELOPMENT

Looking to Sell or Rent your property? »

202 E 20TH ST Exclusive
Cross Streets: Third Ave & Second Ave (Gramercy/Flatiron) Web ID 1151